๐ญ Large Hall โ 588 mยฒ | 320 Seats
๐ Key Features: โข High ceiling. โข Possibility to install a modular or semi-permanent stage.

Sept 2 (Mon) โ Film Screening โ Arthouse premiere + director Q&A
Sept 3 (Tue) โ Documentary Screening โ Environmental film + expert talk
Sept 4 (Wed) โ Creative Evening โ Poetry & philosophy night
Sept 5 (Thu) โ E-sports Viewing โ League of Legends World Championship match
Sept 6 (Fri) โ Chamber Concert โ Jazz Trio โNorthern Lightsโ live
Sept 7 (Sat) โ Theater Performance โ Premiere: โCity Voicesโ (Modern Play)
Sept 8 (Sun) โ VIP Concert โ Acoustic piano & cello duo
Sept 9 (Mon) โ Business Forum โ Future of Urban Culture mini-forum
Sept 10 (Tue) โ Creative Evening โ Art & Society discussion
Sept 11 (Wed) โ Film Screening โ Indie short films showcase
Sept 12 (Thu) โ Documentary Night โ Historical documentary screening
Sept 13 (Fri) โ Chamber Concert โ Baroque ensemble live
Sept 14 (Sat) โ E-sports Final โ Baltic E-sports Cup โ Grand Final
Sept 15 (Sun) โ Theater Performance โ โWhispers of Tallinnโ youth production
Sept 16 (Mon) โ Public Talk โ โArt and Technologyโ with guest speakers
Sept 17 (Tue) โ Film Screening โ Arthouse documentary feature
Sept 18 (Wed) โ Creative Evening โ Author Talk Night
Sept 19 (Thu) โ Business Meetup โ Cultural Entrepreneurship workshop
Sept 20 (Fri) โ Ceremony โ Baltic Startup Awards Night
Sept 21 (Sat) โ Festival Opening โ Baltic Sea Film Days โ Red Carpet Event
Sept 22 (Sun) โ Festival Screenings โ Feature & documentary competition
Sept 23 (Mon) โ Conference โ Green Tech Startups Pitch Day
Sept 24 (Tue) โ Film Screening โ Competition short films
Sept 25 (Wed) โ Documentary Program โ New Voices in Film
Sept 26 (Thu) โ Public Discussion โ Future of Independent Cinemas
Sept 27 (Fri) โ Chamber Concert โ String Quartet โKosmos Soundsโ
Sept 28 (Sat) โ Theater Performance โ Guest Company: Contemporary Drama
Sept 29 (Sun) โ Grand Closing Event โ Cross-disciplinary Arts Showcase
Sept 30 (Mon) โ Maintenance Day โ No public events (staff training & upkeep)
๐ Important Points:
- Theater performances and concerts generate the highest revenue.
- Film screenings and creative evenings keep the hall active on weekdays.
- E-sports events and ceremonies add flexibility and draw new audiences.
Based on Sample Monthly Schedule โ 28 events
Event Type | Avg. Ticket Price (โฌ) | Avg. Attendance | Events per Month | Estimated Revenue (โฌ)
---------------------------------------------------------------------------------------------------------
Theater Performances | 25 | 220 | 3 | 16,500
Film Screenings | 10 | 150 | 8 | 12,000
Chamber & VIP Concerts | 30 | 250 | 4 | 30,000
Creative Evenings | 12 | 120 | 3 | 4,320
E-sports Viewings | 10 | 180 | 2 | 3,600
Ceremonies & Conferences | 40 | 300 | 8 | 96,000
---------------------------------------------------------------------------------------------------------
Total Estimated Monthly Ticket Revenue: โฌ162,420
Large Hall (28 events per month)
-------------------------------------------------------
Role | Staff per Event | Events per Month | Total Shifts | FTE (1 FTEโ20 shifts)
------------------------------|-----------------|------------------|--------------|-----------------------
Box Office Cashiers | 2 | 28 | 56 | 2.8
Ushers | 4 | 28 | 112 | 5.6
Bartenders/Baristas | 2 | 28 | 56 | 2.8
Technicians (Sound/Lighting) | 3 | 28 | 84 | 4.2
Cleaning & Maintenance Staff | 2 | 28 | 56 | 2.8
Event Manager | 1 | 28 | 28 | 1.4
Security | 2 | 28 | 56 | 2.8
Total | โ | โ | 448 | โ22.4 FTE
Staffing Costs โ Large Hall (Monthly)
-------------------------------------
Role | FTE | Staff (Rounded) | Avg. Salary per FTE (โฌ) | Monthly Cost (โฌ)
------------------------------|-------|-----------------|-------------------------|------------------
Box Office Cashiers | 2.8 | 3 | 2,000 | 6,000
Ushers | 5.6 | 6 | 2,000 | 12,000
Bartenders/Baristas | 2.8 | 3 | 2,200 | 6,600
Sound & Lighting Technicians | 4.2 | 5 | 2,500 | 12,500
Cleaning & Maintenance Staff | 2.8 | 3 | 1,800 | 5,400
Event Managers | 1.4 | 2 | 3,000 | 6,000
Security | 2.8 | 3 | 2,500 | 7,500
Total | 22.4 | 25 | โ | 56,000